Sample Papers
|
 |
|
 |
|
|
CBSE ANNUAL PAPER - 1998
ACCOUNTANCY
(SET-I)
Time allowed : 3
Hours
M.M. :
100
Note :
(i)
This paper is divided into four parts - A,B,
C,D.
(ii)
Part A is compulsory; attempt one out of parts
B,C and D.
(iii)
Each part carries 50 marks.
(iv)
Each question carries marks indicated against
it.
|
|
PART-'A'
|
Q.1. |
What is meant
by goodwill ? Name any two methods of valuation
of goodwill. (2) |
Ans. |
Goodwill may be defined as
the capacity of a business to earn super profits
in the future. It is an untangible but a
valuable asset. It is not fictitious asset in
the case of a profitable concern .
Methods of valuation of Goodwill :
1. Average Profit Method
2. Super Profit Method
|
Q.2. |
R and S are partners sharing profits in
the ratio of 5:3, T joins the firm as a new
partner. R gives 1/4 of his share and S gives
2/5 of his share to the new partner. Find out
the new ratio.
(3) |
Ans. |
R's Share = 5/8
S's Share = 3/8
R surrenders 1/4 of his share is favour of
T and S surrenders 2/5 of his share in favour of
T.
Thus, R will surrender = 5/8 x 1/4 = 5/32
and
S will surrender = 3/8 X 2/5 = 6/40
Therefore,
R's new profit sharing ratio = 5/8 - 5/32
= 20-5/32 = 15/32
S/s new profit sharing ratio = 3/8-6/40 =
15-6/40 = 9/40
T's profit sharing ration = 5/32 + 6/40 =
25+24 / 160 = 49/160
Or New Ratio of R:S:T = 15/32 : 9/40 :
49/160
or
= 75 : 36 : 49
|
Q.3. |
"Comparision with the help of ratios
is not possible if different firms follow
different accounting policies. " Comment.
OR
State any
three purposes for which share premium amount
can be utilised. (3)
|
Ans. |
"Comparison with the help of ratios
is not possible if different firms follow
different accounting policies" :
Different firms adopt diffeent accounting
policies. The difference in the method of
valuation of stock, depreciation on fixed
assets, creation of provision for doubtful
debts, will not provide identical data, thus
make the comparison task between various firms
difficult. |
Q.4. |
P,Q and R are
partners in a firm. Their capital accounts stood
at Rs. 30,000, Rs. 15,000 and Rs. 15,000
respectively on ! January, 1996.
As per the
provisions of the deed :
(i) R was to
be alloweod a remuneration of Rs. 3,000 p.a.,
(ii) Interest
at 5 % p.a. was to be provided on capital,
(iii) Profits
were to be divided in the ratio of 2:2:1,
Ignoring the above terms, net profit of Rs.
18,000 for the year ended 1996 was divided among
the three partners equally.
Pass an
adjustment entry to rectify the error. Show the
working clearly.
(4) |
Ans. |
Journal |
Date |
Particulars |
L.F.
|
Debit Rs. |
Credit Rs. |
1.1.97 |
Q's Capital A/c Dr. To P's capital A/c
To R's capital A/c
(Being retification for adjustment of profits in
terms of partnership deed)
|
- |
450 |
300 150 |
|
|
Working Notes :
Adjustment of Capital
|
Item |
P |
Q |
R |
Firm
|
- |
- |
- |
- |
- |
Dr. Rs. |
Cr. Rs. |
Dr. Rs. |
Cr. Rs. |
Dr. Rs. |
Cr. Rs. |
Dr. Rs. |
Cr. Rs. |
Remuneration to R |
- |
- |
- |
- |
- |
3000 |
3000 |
- |
Int. on Capital
|
- |
1,500 |
750 |
- |
- |
750 |
3000 |
- |
Profit wrongly distributed now debited to
partners(1:1:1)
|
6,000 |
- |
6,000 |
- |
6,000 |
- |
- |
18,000 |
Net profit distributed (in
2:2:1) |
- |
4,800 |
- |
4,800 |
- |
2,400 |
12,000 |
- |
- |
6,000 |
6,300 |
6,000 |
5,500 |
6,000 |
6,150 |
18,000 |
18,000 |
Net effect (Dr./Cr.) |
- |
300 |
450 |
- |
- |
150 |
- |
- | |
Q.5. |
X Limited issued 12 % debentures of Rs.
10,00,000 at 8 % discount redeemable at Par.
Assume that the debentures are redeemed by
drawings methods in the following manner :
(5) |
|
Year end |
Face Value (Rs.) |
2 |
1,00,000 |
3 |
2,00,000 |
4 |
3,00,000 |
5 |
4,00,000 |
Prepare Discount on Issue
of Debentures Account.
|
|
Ans. |
Statement Showing Allocation Discount
"Discount on issue of
debentures Rs. 80,000 will be written off
proportionately from profit and loss account for
five years. The proportion in which it is to be
written off will be found out as follows :
|
|
Year |
Total amount outstanding
|
Ratio |
Amount (Rs.) |
1. |
10,000 |
10 |
(10/40) x 80,000 = Rs.
20,000 |
2. |
10,00,000 |
10 |
(10/40 x 80,000 = Rs.
20,000 |
3. |
9,00,000 |
9 |
(9/40 X 80,000 = Rs.
18,000 |
4. |
7,00,000 |
7 |
(7/40 X 80,000 = Rs.
14,000 |
5. |
4,00,000 |
4 |
(4/40 X 80,000 = Rs.
8,000 |
- |
- |
40 |
Total
80,000 |
|
Q.6. |
Rearrange the
following in the form of a Company Balance -
Sheet as per Schedule VI Part I of the Companies
Act, 1956. (5) |
- |
Rs. |
Bills payable
|
30,000 |
Unclaimed dividend |
12,000 |
Accounts Receivable |
11,000 |
Shares in NTPC LTd., |
20,000 |
Deposits with ICICI Bank |
50,000 |
Share Premium
|
75,000 |
Prepaid Rent
|
1,000 |
Underwriting commissions |
1,500 |
Stores and spares |
6,000 |
Patents
|
2,000 |
|
Ans. |
Balance Sheet as at
..... |
Liabilities
|
Rs. |
Assets |
Rs. |
I. Share Capital : Authorised issued and subscribed
|
...... |
I. Fixed Assets
Patents. |
2,000 |
II. Reserve & Surplus Share Premium
|
75,000 |
II Investments
Shares in NTPC Ltd. |
20,000 |
III Secured Loan |
.... .... |
III. Current Assets, Loans and Advances
(A) Current Assets
Account Receivable
Stock & Spares
(B) Loans and Advances
Deposit with ICICI Bank |
11,000
6,000
50,000
1,000 |
IV Unsecured Loans |
- |
IV Miscellaneous Exp. Underwriting commission |
1,500
|
- |
V Current liabilities and provisions
(A) Current Liabilities
Bills Payable Unclaimed Dividend
(B) Provisions
|
30,000 12,000 |
- |
|
Q.7. |
(a) M and N are partners in a firm. M has
given a loan of Rs. 8,000 to the firm on 1
April, 1994. The partnership deed is silent upon
the question of provision of interest on
partners' loan.
Compute the amount of interest payable on
the loan advanced by M to the firm assuming the
books are closed on 31 December each year.
(b) P,R and S are in partnership sharing
profits in the ratio of 4:3:1 respectively. It
is provided in the partnership deed that, on the
death of any partner, his share of goodwill is
to be valued at half of the profits credited to
his account during the previous four completed
years.
R dies on 1 January, 1997. The firm's
profits for the last four years 1993 : Rs.
120,000, 1994 : Rs. 80,000, 1995 : Rs. 40,000,
1996 : Rs. 80,000.
Determine the amount that should be
credited to R in respect of his share of
goodwill. (6) |
Ans. |
(a) Interest on Loan = 8,000 X 6/1000 X
9/12 = Rs. 360. (b) Calculation of Goodwill :
Total profits for last 4 years = Rs.
3,20,000
R's Share = 3,20,000 X 3/8 = Rs. 1,20,000
Goodwill = 1,20,000 x 1/2 = Rs. 60,000.
|
Q.8. |
K Limited has been registered with an
authorised capital of Rs. 2,00,000 divided into
2000 shares of Rs. 100 each of which, 1000
shares were offered for public subscription at a
premium of Rs. 5 per share, payable as under :
|
- |
Rs. |
on application
|
10 |
on allotment
|
25 (including
premium)
|
on first call
|
40 |
on final call
|
30
|
|
|
Applications were received for 1800
shares, of which applications for 300 shares
were rejected outright; the rest of the
applications were allotted 1000 shares on
pro-rata basis. Excess application money was
transferred to allotment.
all the monies were duly received except
from Sundar, holder of 100 shares, who failed to
pay allotment and first call money. His shares
were later forfeited, and reissued to Shyam at
Rs. 60 per share Rs. 70 paid up. Final Call has
not been made.
Pass necessary
Cash Book and journal entries in the books of L
Limited. (10) |
Ans. |
Books of K Ltd.,
CASH BOOK
(Bank Column only)
|
Dr. |
- |
- |
Cr. |
Particulars
|
Amount Rs. |
Particulars
|
Amount (Rs.) |
To share application A/c - application money in
respect of 1,800 share @
Rs. 10 per share
To Share Allotment A/c |
18,000 18,000 |
By Share application A/c refined of
application money in respect of 300 shares
rejected. By Balance c/d
|
3,000 75,000 |
To share first call A/c - first call money
Rs. 40 received on 900 shares To share capital A/c |
36,000 6,000 |
- |
- |
- |
78,000 |
- |
78,000 |
|
|
Journal Entries
|
Particulars
|
Dr. Rs. |
Cr. Rs. |
Share Application A/c Dr. To Share Capital A/c
To share Allotment A/c
(Being pro-rata allotment
of 1,000 shares to the
applicants of 1,500 shares; excess application
money adjusted towards
allotment) |
15,000 |
10,000 5,000
|
Share Allotment A/c Dr. To Share Capital a/c
To Share Premium A/c
(Being amount due on
allotment @ Rs. 25 per
share; Rs. 20 for share capital and Rs. 5 for share premium)
|
25,000 |
20,000 5,000 |
Share first call A Dr. To Share Capital A/c
(Being amount due in respect of share
first call of Rs. 40 per share on 1000
shares)
|
40,000 |
40,000 |
Share Capital A/c Dr. Share Premium A/c Dr.
To share forfeited A/c
To Share Allotment A/c
To share First Call A/c
(Being forfeiture of 100 shares of Rs. 100 each issued at
premium of Rs. 5, Rs.
70 called up on which Rs. 1,500 were received at the time of
receipt of applications).
|
7,000
500 |
1,500 2,000
4000 |
Share forfeited A/c Dr. To share Capital A/c
( Being discount of Rs. 10 per share
allowed in re-issue of 100 forfeited
shares debited to shares forfeited
A/c) |
1,000 |
1,000 |
Share forfeited A/c Dr. To Capital Reserve
( Being profit on re-iissue of 100
forfeited
shares transferred to capital Reserve).
|
500 |
500 |
|
|
Working Notes :
1. Mr. Sundir, who had been
alloted 100 shares must have applied for
1500/1000 x 100, i.e., 150 shares. His excess
application money, viz., Rs. 10 per share on 50
shares, i.e., Rs. 500 has been adjusted towards
sum due on allotment. Total money due from him
on allotment is Rs. 2,000 arrived at as follows
:
|
Money due on 100 shares @ Rs. 25
|
=Rs. 2,500 |
Less : Amount adjusted as excess
application
money |
500 |
- |
Rs. 2,000 |
2. Money payable on allotment
|
Rs. 25,000 |
Less : Transfer from Application
A/c |
5,000
|
- |
20,000 |
Less : Amount not paid by Mr.
Sundar |
2,000 |
- |
18,000 | |
|
3. On 100 shares forfeited,
amount received is Rs. 1,500 Mr. Sundar paid Rs.
10 per share as application money on 150 shares
applied by him.
4. Share premium account is
debited because on shares forfeited no premium
money has been assumed to be
received. |
Q.9. |
J,S and R were in partnership sharing
profits and losses in the ratio of 3:2:1. Their
Balance Sheet as on 31 December, 1994 was as
follows :
|
|
Balance -
Sheet
|
Liabilities
|
Rs. |
Assets |
Rs.
|
Capital
accounts
|
- |
Buildings
|
10,000 |
J |
12,000 |
Plant
|
22,000 |
S |
8,600 |
Stock |
6,000 |
R |
10,400 |
Joint Life
Policy |
6,200 |
Reserve Fund
|
3,000 |
- |
- |
Employee's
Provident Fund |
3,000 |
Debtors |
5,000 |
Depreciation
Reserve
|
5,000 |
Accrued
Interest |
1,000 |
Creditors
|
11,000 |
Cash |
2,800 |
- |
53,000 |
- |
53,000 | |
|
It was agreed
to dissolved the firm, and the terms of the
dissolution were :
(i) J took
over Building at book value and agreed to pay
off creditors.
(ii) Accrued
interest was not collected whereas there was a
contingent liability of Rs. 600 which was met.
(iii) Other
assets realised : Plant : Rs. 25,000, Stock :
Rs. 5,000, Debtros : Rs. 4,600.
(iv)
Realisation expenses Rs.
600.
Prepare
Realisation account, Capital accounts and Cash
account. (12) |
Dr. |
- |
- |
- |
- |
Cr. |
Particulars
|
- |
Amount (Rs.) |
Particulars |
- |
Amount (Rs.) |
To Sundry Assets |
RS. |
- |
By Employee's |
- |
- |
Buildings |
10,000 |
- |
Provident Fund |
- |
3,000 |
Plant
|
22,000 |
- |
By Dep. Reserve
|
- |
5,000 |
Stock |
6,000 |
- |
By Creditors |
- |
11,000 |
Joint Life Policy |
6,200 |
- |
By J's Capital A/c - Building
|
- |
10,000 |
Debtors |
5,000 |
- |
By Cash A/c- |
- |
- |
Accrued Interest |
1,000 |
50,200 |
Plant
|
25,000 |
- |
To J's Capital A/c -Crs. |
- |
11,000 |
Stock
|
5,000 |
- |
To Cash A/c Contingent Lia |
600 |
- |
Debtors
|
4,600 |
- |
Employees Provident Fund |
3000 |
3600 |
Joint Life Policy |
6,200 |
40,800 |
To Cash A/c Expenses |
- |
600 |
- |
- |
- |
To Profit tr. to : |
- |
- |
- |
- |
- |
J's Capital A/c
|
2,200 |
- |
- |
- |
- |
S's Capital
|
1,467 |
- |
- |
- |
- |
R's Capital |
733
|
4,400 |
- |
- |
- |
- |
- |
69,800 |
- |
- |
69,800 | |
|
Partner's Capital Accounts
|
Dr. |
- |
- |
- |
- |
- |
- |
Cr. |
Particulars |
J
Rs.s. |
S
Rs. |
R
Rs. |
Particulars |
J
Rs. |
S
Rs. |
R
Rs. |
To realisation
|
- |
- |
- |
By Balance b/d |
12,00000 |
8,600 |
10,400 |
Buildings
|
10,000 |
-- |
- |
By Reserve Fund |
1,500 |
1,000 |
500 |
To Cash A/c
|
16,700 |
11,067 |
11,633 |
- |
-- |
- |
- |
- |
- |
- |
- |
By Realisation
|
- |
- |
- |
- |
- |
- |
- |
A/c Profit
|
2,200 |
1,467 |
733 |
- |
- |
-- |
- |
By Realisation
|
- |
- |
- |
- |
- |
- |
- |
A/c -Crs. |
11,000 |
- |
- |
- |
26,700 |
11,067 |
11,633 |
- |
26,700 |
11,067 |
11,633
| |
|
Cash Account
|
Dr. |
- |
- |
Cr. |
Particulars
|
Rs. |
Particulars
|
Rs. |
To Balance b/d
|
2,800 |
By Realisation A/c
[3,600 + 600]
|
4,200 |
To Realisation A/c |
40,800 |
By J's Capital A/c |
16,700 |
- |
- |
By S's Capital A/c |
11,067 |
- |
- |
By R's Capital A/c |
11,633 |
- |
43,600 |
- |
43,600 | |
|
Part - B |
Q.10. |
Indicate which of the following
transactions would result in (a) source, (b)
use, and (c) neither source nor use of the fund
:
(i) Collection from debtoros Rs. 5,000,
(ii) Sale of old machinery Rs. 2,000, (iii)
Redemption of Debentures of Rs. 10,000.
(3) |
Ans. |
(a) Neither source nor use of fund.
(b) Source of fund.
(c) Use of fund.
|
Q.11. |
Compute cash
from operations from the following details :
(4) |
- |
1990
(Rs.) |
1989
(Rs.) |
P & L a/c
|
1,10,000 |
1,20,000 |
Debtors
|
50,000 |
62,000 |
Outstanding Rent
|
24,000 |
42,000 |
Goodwill |
80,000 |
76,000 |
Prepaid Insurance
|
8,000 |
4,000 |
Freditors |
26,000 |
38,000 | |
Ans. |
Calculation of Cash from
Operation |
- |
- |
Rs. |
Profit - Balance - 1990 |
- |
1,10,000 |
Less - Profit, 1989 |
- |
1,20,000 |
- |
- |
-10,000 |
Add : Decrease in Current assets
: |
- |
- |
Debtors
|
12,000 |
12,000 |
Increase in Current Liabilities
|
- |
NIL |
- |
- |
2,000 |
Less : Increase in Current Assets
|
- |
- |
Prepaid Insurance
|
4,000 |
- |
Decrease in Current Liabilities
|
- |
- |
Outstanding Rent
|
18,000 |
- |
Creditors
|
12,000 |
34,000 |
Cash from operation |
- |
-32,000 | |
Q.12. |
Explain
briefly the meaning and significance of
(i) Return on
Investment, and (ii) Fixed Assets Turnover
Ratio. (4) |
Ans. |
(i) Return on Investment :
Return on Investment (ROI) is the basic
profitability ratio. It is found out by
comparing the profit earned and capital employed
to earn it.
The objective of
calculating this ratio is to find out how much
income the use of Rs. 100 of Capital generals.
The ratio is completed as follows :
ROI = Profit before interest, tax and
dividends / Capital Employed x 100
Capital Employed = Long -term debts +
Shareholders' Funds.
Objective - The objective
of computing this ratio is to measure overall
profitability of the enterprise.
Fixed Assets Turnover Ratio
: This ratio measures a relationship between net
sales and fixed assets. It is calculated by
dividing net sales by fixed assets with the help
of following formula :
Fixed Assets Turnover Ratio
= Net Sales or Cost of Sales/ Fixed assets Less
depreciation Significance : It indicates how
efficiently fixed assets are utilised . In
general, higher the ratio, the more efficient
the management and utilization of fixed assets
and vice-versa.
|
Q.13. |
Prepare a
Comparative Income Statment from the following
information : (5) |
- |
1992
(Rs.) |
1993
(Rs.) |
Gross Sales |
1,20,200 |
1,35,800 |
Sales REturns
|
5,200 |
3,800 |
Cost of goods sold |
80,000 |
84,000 |
Operating Expenses |
12,000 |
9,000 |
Income Tax
|
50 % |
50
% | |
Ans. |
Comparpative Income
Statement |
Particulars
|
1992
RS. |
1993
Rs. |
Absolute
Change
Rs.
|
Percentage
Change
Rs.
|
Gross Sales
Less : Sales Returns |
1,20,000
5,200 |
1,35,800
3,800 |
15,600
-1,400 |
12.97
-26.92 |
Net Sales
Less : Cost of Gods Sold |
1,15,000
80,000 |
1,32,000
84,000 |
17,000
4,000 |
14.78
05.00 |
Gross Profit
Less : Operating Exp. |
35,000
12,000 |
48,000
9,000 |
13,000
-3,000 |
37.14
-25 |
Net Profit before -tax Income - tax
|
23,000
11,500 |
39,000
19,5000 |
16,000
8,000 |
69.56
69.56 |
Profit after tax |
11,500 |
19,500 |
8,000 |
69.56 | |
Q.14. |
The Debt -
Equity ratio of X Ltd., is 1:2. Which of the
following would increase, decrease or not change
the debt-equity ratio :
(a) Issue of
Equity shares, (b) Cash received from Debtors,
(c) Sale of goods on cash basis, (d) Redemption
of Debentures, (e) Purchase of goods on credit.
(5) |
Ans. |
(i) Decrease
(ii) No change.
(iii) Increase if there is
profit
(v) No change.
|
Q.15. |
What is meant
by analysis of financial statements ? How is it
important from the viewpoint of creditirs and
management ? (6)
|
Ans. |
Analysis of Financial
Statements is the process of identifying the
financial strengths and weaknesses of the firm
by property establishing relationship between
the items of the Balance - Sheet and Income
Statement. In the words of Myers,
"Financial statement analysis is largely a
study of relationships among the various
financial factors in a business as discloseod by
a single set of statements and a study of the
trend of these factors as shown in a series of
statements.
Importance of analysis of
financial statements for creditors : On the
basis of analysis of financial statement short
-term creditors determine whether the amounts
owing to them will be paid when due . Long -
term creditors determine whether their
principals ( Capital amounts )and the interest
thereon will be paid when due.
For Management : On the
basis of analysis on financial statements
management can consider the firm's (i) short -
term solvency (ii) Long -term solvency, (iii)
activity (viz., effective utilization of its
resources)
(iv) profitability in relation to Turnover
(v) profitability in relation to investments.
|
Q.16. |
From the following information calculate
Stock Turnover ratio. Operating ratio and
Capital turnover ratio : (6)
|
- |
Rs. |
Opening stock
|
28,000 |
Closing stock
|
22,000 |
Purchases
|
46,000 |
Sales |
90,000 |
Sales Returns
|
10,000 |
Carriage inwards
|
4,000 |
Office expenses
|
4,000 |
Selling & Distribution
Exp. |
2,000 |
Capital Employed
|
2,00,0000
| |
Ans.
|
Stock Turnover = Cost of Goods sold /
Average Stock
Cost of goods sold = Opening stock +
Purchases + Carriage inwards - Closing Stock
= 28,000 + 46,000 + 4,000 - 22,000
= Rs. 56,000
Average Stock = Opening Stock + Closing
Stock / 2
= 28,000 + 22,000 /2 = Rs. 25,000
Stock Turnover Ratio = 56,000/25,000 =
2.24 Times
Operating Ratio + Cost of goods sold + All
operating exp. / Net Sales X 100
Net Sales = Sales - Sales return
= 56,000 + 4,000 + 2,000 / 80,000 X 100 =
77.5 %
Capital Turnover Ratio = Net sales /
Capital employed
= 80,000 / 2,00,000 = .4 Times.
|
Q.17. |
From the following information, prepare a
Cash Budget for January, February and March,
1998 :
|
1988 |
Cash
Sales
Rs. |
Collection
from Debtors
Rs. |
Purchases
Rs. |
Wages
Rs. |
January
|
40,000 |
20,000 |
25,000 |
5,000 |
February
|
44,000 |
26,000 |
24,800 |
5,200 |
March |
56,000 |
33,000 |
23,700 |
6,800 | |
|
Estimated Cash Balance on 1 January, 1998
Rs. 10,000. In January a new machinery is to be
purchased at Rs. 20,000 on credit, to be paid in
two equal instalements in February and March.
|
Ans. |
Cash Budget
for the month of January - March, 1998
|
Particulars |
January
Rs. |
February
Rs. |
MArch
Rs. |
A. Total Cash Available |
- |
-- |
- |
Opening Balance
|
10,000 |
40,000 |
70,000 |
Cash Sales |
40,000 |
44,000 |
56,000 |
Cash collected from Debtors |
20,000 |
26,000 |
33,000 |
- |
70,000 |
1,10,000 |
1,59,000 |
B. Total CAsh Payments |
- |
- |
- |
Purchase
|
25,000 |
24,800 |
23,700 |
Wages |
5,000 |
5,200 |
6,800 |
Machinery
|
-- |
10,000 |
10,000 |
- |
30,000 |
40,000 |
40,500 |
C. Closing Balance (A-B) |
40,000 |
70,000 |
1,18,500 | |
Q.18. |
From the following Balance - Sheet,
prepare (i) Schedule of Changes in working
Capital and (ii) Funds Flow Statement :
|
Liabilities
|
1994
Rs. |
1995
Rs. |
Assets
|
1994
Rs.
|
1995
Rs. |
Share Capital
|
2,00,000 |
2,00,000 |
Plant |
70,000 |
1,00,000 |
10 % debentures
|
-- |
20,000 |
Building |
80,000 |
75,000 |
P & L a/c
|
-- |
8,000 |
Stock |
60,000 |
50,000 |
Creditors
|
45,000 |
30,000 |
Debtors |
30,000 |
40,000 |
Provision for tax Depreciation
|
-- |
10,000 |
Bills
Receivable
|
10,000 |
15,000 |
Reserve (Plant)
|
10,000 |
12,000 |
P & L a/c
|
5,000 |
-- |
- |
2,55,000 |
2,80,000 |
- |
2,55,000 |
2,80,000 | |
|
Additional information :
(a) Plant costing Rs. 15,000 was sold for
Rs. 6,000. Accumulated Depreciation on the same
was Rs. 5,000.
(b) No Depreciation was provided on
buildings during the year.
|
- |
31st Dec. |
Change in working
capital
|
- |
- |
- |
1994
Rs. |
1995
Rs. |
Increase
Rs. |
Decrease
Rs.
|
A. Current Assets
|
- |
- |
- |
- |
Stock |
60,000 |
50,000 |
- |
10,000 |
Debtors |
30,000 |
40,000 |
10,000 |
- |
Bill Receivable
|
10,000 |
15,000 |
5,000 |
- |
- |
1,00,000 |
1,05,000 |
- |
- |
B. Current Liabilities |
- |
- |
- |
- |
Creditors
|
45,000 |
30,000 |
15,000 |
- |
Provision for Tax
|
--- |
10,000 |
- |
10,000 |
- |
45,000 |
40,000 |
- |
- |
C. Working Capital (A-B) |
55,000 |
65,000 |
- |
10,000 |
D. Increase in w.
Cap. |
10,000 |
- |
- |
- |
- |
65,000 |
65,000 |
30,000 |
30,000 | |
|
Funds Flow Statement
for the year ended on
31-12-1995 |
Source |
Rs. |
Application
|
Rs. |
Funds from Operations |
24,000 |
Plant Purchased
|
45,000 |
Sale of Plant
|
6,000 |
Increase in working |
|
Sale of Building |
5,000 |
Capital
|
10,000 |
Issue of Debentures |
20,000 |
- |
- |
- |
55,000 |
- |
55,000 | |
|
Working Notes :
1. Calculation of funds from operations
Adjusted Profit and Loss
A/c |
Particulars |
Rs. |
Particulars
|
Rs. |
To Balance b/d
|
5,000 |
By Funds from operations
(Balancing figure) |
24,000 |
To Loss on Sale of Plant |
4,000 |
- |
- |
To Depreciate Reserve |
7,000 |
- |
- |
To Balance c/d |
8,000 |
- |
- |
- |
24,000 |
- |
24,000 | |
|
Plant A/c |
Particulars |
Rs. |
Particulars
|
Rs. |
To Balance b/d
|
70,000 |
By CAsh A/c (Source ) |
6,000 |
To Bank A/c ( Purchases ) (B.f.)
|
45,000 |
By Depreciation REserve |
5,000 |
- |
- |
By P & L A/c - Loss |
4,000 |
- |
- |
By Balance c/d
|
1,00,000 |
- |
1,15,000 |
- |
1,15,000 | |
|
Depreciation Reserve
(Plant) |
Particulars |
Rs. |
Particulars |
Rs. |
To Plant A/c |
5,000 |
By Balance b/d |
10,000 |
To Balance c/d |
12,000 |
By P & L A/c (b.f.) |
7,000 |
- |
17,000 |
- |
17,000 | |
|
|